v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities    
Net loss $ (160,336) $ (97,472)
Adjustments to reconcile net loss to net cash used by operating activities    
Depreciation and amortization 542 176
Non-cash lease expenses 469 366
Unrealized loss (gain) on exchange rate changes 3,279 (1,220)
Share-based compensation 3,225 2,770
Change in fair value of derivative financial instruments (285) (12,398)
Changes in operating assets and liabilities    
Accrued interest on financial investments, net (1,216) (5,040)
Accrued interest on related party loan receivable, net 0 2,042
Other assets (2,997) (1,499)
Related party receivables 409 163
Accounts payable (1,421) (569)
Related party payables 10,138 11,515
Other payables 13,696 3,874
Net cash used by operating activities (134,498) (97,290)
Cash flows from investing activities    
Redemptions of financial investments 221,000 60,000
Purchases of financial investments (317,000) (199,000)
Collection of related party loan 0 81,000
Expenditures for property (8,454) (4,001)
Net cash used by investing activities (104,454) (62,001)
Cash flows from financing activities    
Proceeds from issuance of common stock, net of fees to investors of $3,664 226,336 94,288
Non-investor equity issuance costs (8,932) (981)
Proceeds from issuance of debt 33,272 45,246
Non-creditor debt issuance costs (178) (787)
Tax withholding on share-based compensation (157) 0
Proceeds from exercised warrants 0 9
Net cash provided by financing activities 250,342 137,774
Effect of exchange rate changes on cash and cash equivalents (329) (792)
Increase (decrease) in cash, cash equivalents and restricted cash 11,060 (22,310)
Cash, cash equivalents and restricted cash at beginning of period 56,366 46,882
Cash, cash equivalents and restricted cash at end of period 67,426 24,572
Supplemental disclosure of cash information    
Cash paid for interest 6,697 1,317
Cash paid for income tax 1,015 2,762
Supplemental disclosure of other non-cash investing and financing activities    
Property expenditures in accounts payable and other payables 2,863 41
Right-of-use assets obtained in exchange for operating lease liabilities 35 1,118
Issuance of common stock for vested restricted stock units $ 941 $ 878

Source