v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net loss $ (97,472) $ (88,392)
Adjustments to reconcile net loss to net cash used by operating activities    
Depreciation and amortization 176 143
Non-cash lease expenses 366 55
Unrealized gain on the exchange rate changes (1,220) (385)
Share-based compensation 2,770 3,320
Warrant expenses 0 480
Change in fair value of derivative financial instruments (12,398) 9,833
Changes in operating assets and liabilities    
Accrued interest on financial investments, net (5,040) (5,667)
Accrued interest on related party loan receivable, net 2,042 844
Other assets (1,499) (733)
Related party receivables 163 (1,898)
Accounts payable (569) (257)
Related party payables 11,515 8,016
Other payables 3,874 4,644
Net cash used by operating activities (97,290) (69,997)
Cash flows from investing activities    
Redemptions of financial investments 60,000 72,500
Purchases of financial investments (199,000) (52,500)
Collection of related party loan 81,000 0
Expenditures for property, plant and equipment (4,001) (168)
Net cash (used) provided by investing activities (62,001) 19,832
Cash flows from financing activities    
Proceeds from issuance of common stock, net of fees to investors 94,288 0
Non-investor equity issuance costs (981) 0
Proceeds from debt, net 45,246 11,375
Non-creditor debt issuance costs (787) (375)
Tax withholding on share-based compensation 0 (287)
Proceeds from exercised warrants 9 1
Net cash provided by financing activities 137,774 10,714
Effect of exchange rate changes on cash and cash equivalents (792) 402
Decrease in cash and cash equivalents (22,310) (39,049)
Cash and cash equivalents at the beginning of the period 46,882 49,146
Cash and cash equivalents at the end of the period 24,572 10,097
Cash paid for    
Income tax 2,762 875
Interest 1,317 0
Supplemental disclosure of other non-cash investing and financing activities    
Property, plant & equipment expenditures in accounts payable and other accruals 41 0
Right-of-use assets obtained in exchange for operating lease liabilities 1,118 373
Issuance of common stock for vested restricted stock units $ 878 $ 1,366

Source