QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading symbol(s) |
Name of each exchange on which registered | ||
one-half of one redeemable warrant |
||||
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
| Emerging growth company | ||||||
March 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
| (Unaudited) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
Total Current Assets |
||||||||
Investments held in trust account |
||||||||
Total Assets |
$ |
$ |
||||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | $ | ||||||
Promissory note – related party |
||||||||
Total Current Liabilities |
||||||||
Derivative liabilities |
||||||||
Deferred underwriting fee payable |
||||||||
Total Liabilities |
||||||||
Commitments and contingencies |
||||||||
Class A common stock subject to possible redemption, $ |
||||||||
Stockholders’ Deficit |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total Stockholders’ Deficit |
( |
) |
( |
) | ||||
Total Liabilities and Stockholders’ Deficit |
$ |
$ |
||||||
For the Three Months Ended March 31, |
||||||||
2022 |
2021 |
|||||||
General and administrative expenses |
$ | $ | ||||||
Loss from operations |
( |
) |
( |
) | ||||
Other income: |
||||||||
Interest earned on investments held in Trust Account |
||||||||
Change in fair value of derivative liabilities |
||||||||
Total other income, net |
||||||||
Net income |
$ | $ | ||||||
Basic and diluted weighted average shares outstanding of Class A common stock |
||||||||
Basic and diluted net income per share, Class A common stock |
$ |
$ |
||||||
Basic and diluted weighted average shares outstanding of Class B common stock |
$ | |||||||
Basic and diluted net income per share, Class B common stock |
$ |
|||||||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
| Balance – January 1, 2022 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| Net income |
— | — | — | — | — | |||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – March 31, 2022 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
| Balance – January 1, 2021 |
$ | $ |
$ | $ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| Net income |
— | — | — | — | — | |||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
For the Three Months Ended March 31, |
||||||||
2022 |
2021 |
|||||||
| Cash Flows from Operating Activities: |
||||||||
| Net income |
$ | $ | ||||||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Change in fair value of derivative liabilities |
( |
) | ( |
) | ||||
| Interest earned on investments held in Trust Account |
( |
) | ( |
) | ||||
| Changes in operating assets and liabilities: |
||||||||
| Prepaid expenses |
||||||||
| Accounts payable and accrued expenses |
( |
) | ||||||
| |
|
|
|
|||||
| Net cash used in operating activities |
( |
) |
( |
) | ||||
| |
|
|
|
|||||
| Cash Flows from Financing Activities: |
||||||||
| Proceeds from promissory note – related party |
||||||||
| |
|
|
|
|||||
| Net cash provided by financing activities |
||||||||
| |
|
|
|
|||||
| Net Change in Cash |
( |
) |
( |
) | ||||
| Cash – Beginning of period |
||||||||
| |
|
|
|
|||||
| Cash – End of period |
$ |
$ |
||||||
| |
|
|
|
|||||
| Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
| Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
| Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. | |
For the Three Months Ended March 31, 2022 |
For the Three Months Ended March 31, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
| Basic and diluted net income per common share |
||||||||||||||||
| Numerator: |
||||||||||||||||
| Allocation of net income, as adjusted |
$ | $ | $ | $ | ||||||||||||
| Denominator: |
||||||||||||||||
| Basic and diluted weighted average shares outstanding |
||||||||||||||||
| Basic and diluted net income per common share |
$ | $ | $ | $ | ||||||||||||
| Gross proceeds |
$ | |||
| Less: |
||||
| Proceeds allocated to public warrants |
( |
) | ||
| Class A common stock issuance costs |
( |
) | ||
| Plus: |
||||
| Accretion of Class A common stock to redemption amount |
||||
| |
|
|||
| Class A common stock subject to possible redemption |
$ | |||
| |
|
| • | in whole and not in part; |
| • | at a price of $ |
| • | upon not less than |
| • | if, and only if, the closing price of the common stock equals or exceeds $ |
Description |
Level |
March 31, 2022 |
December 31, 2021 |
|||||||||
Assets: |
||||||||||||
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund |
1 | $ | $ | |||||||||
Liabilities: |
||||||||||||
Public Warrants |
1 | $ | ||||||||||
Private Placement Warrants |
3 | $ | $ | |||||||||
Input |
March 31, 2022 |
December 31, 2021 |
March 31, 2021 |
|||||||||
Risk-free interest rate |
% | % | % | |||||||||
Expected term (years) |
||||||||||||
Expected volatility |
% | % | % | |||||||||
Exercise price |
$ | $ | $ |
|||||||||
Dividend yield |
% | % | % | |||||||||
Expected stock price at De-SPAC |
$ | $ | $ |
|||||||||
Probability to be issued for the forward contract |
N/A |
N/A |
||||||||||
Private Placement |
Public |
Forward Contract |
Derivative Liabilities |
|||||||||||||
Fair value as of January 1, 2021 |
$ |
$ |
$ |
$ |
||||||||||||
Change in valuation inputs or other assumptions |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Fair value as of March 31, 2021 |
||||||||||||||||
Sale of |
— |
— |
||||||||||||||
Sale of |
— |
— |
||||||||||||||
Change in valuation inputs or other assumptions (1) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Fair value as of December 31, 2021 |
||||||||||||||||
Change in valuation inputs |
( |
) | ( |
) |
— |
( |
) | |||||||||
Fair value as of March 31, 2022 |
$ |
$ |
$ |
— |
$ |
|||||||||||
| (1) | The change in valuation inputs or other assumptions for the Forward Contract includes a settlement of the Forward Contract related to the Sponsor’s exercise of its option to purchase |
| * | Filed herewith. |
ZANITE ACQUISITION CORP. | ||||
| Date: May 3, 2022 | By: | /s/ Steven H. Rosen | ||
| Name: | Steven H. Rosen | |||
| Title: | Co-Chief Executive Officer | |||
| (Principal Executive Officer) | ||||
| Date: May 3, 2022 | By: | /s/ Michael A. Rossi | ||
| Name: | Michael A. Rossi | |||
| Title: | Chief Financial Officer | |||
| (Principal Financial Officer) | ||||